$6.30
+0.07 (+1.12%)
Financial Highlights (FY 2026)
Revenue
55.17M
Net Income
-6,846,019
Gross Margin
43.5%
Profit Margin
-12.4%
Rev Growth
-12.0%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 43.5% | 43.5% | 60.8% | 60.8% |
| Operating Margin | -12.5% | -11.3% | 16.1% | 18.8% |
| Profit Margin | -12.4% | -11.8% | 14.3% | 18.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 55.17M | 62.67M | 8.46M | 8.26M |
| Gross Profit | 24.02M | 27.29M | 5.14M | 5.02M |
| Operating Income | -6,917,914 | -7,072,728 | 1.36M | 1.55M |
| Net Income | -6,846,019 | -6,999,224 | 1.21M | 1.50M |
| Gross Margin | 43.5% | 43.5% | 60.8% | 60.8% |
| Operating Margin | -12.5% | -11.3% | 16.1% | 18.8% |
| Profit Margin | -12.4% | -11.8% | 14.3% | 18.2% |
| Rev Growth | -12.0% | -12.0% | -3.9% | +6.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 9.59M | 9.25M |
| Total Equity | — | — | 46.15M | 41.40M |
| D/E Ratio | — | — | 0.21 | 0.22 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -3,527,081 | -3,806,346 | 1.95M | 2.00M |
| Free Cash Flow | — | — | 1.24M | 1.78M |