BODI
BODI
NASDAQ · Diversified Consumer Services

Beachbody Co Inc/The

$4.67
-0.07 (-1.37%)
As of Sep 29, 3:20 PM ET ·
Financial Highlights (FY 2026)
Revenue
263.06M
Net Income
-2,988,928
Gross Margin
73.0%
Profit Margin
-1.1%
Rev Growth
-28.6%
D/E Ratio
0.75
Revenue & Net Income
Margin Trends
FY 2026 FY 2025 FY 2024 FY 2023
Gross Margin 73.0% 73.0% 41.4% 41.4%
Operating Margin 1.3% 1.2% 16.9% 13.3%
Profit Margin -1.1% -1.1% 12.2% 12.1%
Income Statement
FY 2026 FY 2025 FY 2024 FY 2023
Revenue 263.06M 368.53M 46.46M 41.62M
Gross Profit 192.06M 269.06M 19.23M 17.23M
Operating Income 3.52M 4.44M 7.84M 5.53M
Net Income -2,988,928 -3,768,611 5.68M 5.03M
Gross Margin 73.0% 73.0% 41.4% 41.4%
Operating Margin 1.3% 1.2% 16.9% 13.3%
Profit Margin -1.1% -1.1% 12.2% 12.1%
Rev Growth -28.6% -28.6% +13.5% +1.0%
Balance Sheet
FY 2026 FY 2025 FY 2024 FY 2023
Total Debt 7.14M 7.14M 10.27M 10.34M
Total Equity 9.47M 9.47M 33.70M 34.85M
D/E Ratio 0.75 0.75 0.30 0.30
Cash Flow
FY 2026 FY 2025 FY 2024 FY 2023
EBITDA 8.14M 10.84M 8.33M 8.17M
Free Cash Flow — — 6.01M 6.06M