BODI
NASDAQ · Diversified Consumer Services
Beachbody Co Inc/The
$11.99
+1.13 (+10.41%)
Financial Highlights (FY 2026)
Revenue
284.16M
Net Income
-3,228,664
Gross Margin
73.0%
Profit Margin
-1.1%
Rev Growth
-28.6%
D/E Ratio
0.75
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 73.0% | 73.0% | 41.4% | 41.4% |
| Operating Margin | 1.3% | 1.2% | 16.9% | 13.3% |
| Profit Margin | -1.1% | -1.1% | 12.2% | 12.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 284.16M | 398.09M | 46.46M | 41.62M |
| Gross Profit | 207.46M | 290.64M | 19.23M | 17.23M |
| Operating Income | 3.81M | 4.80M | 7.84M | 5.53M |
| Net Income | -3,228,664 | -4,070,884 | 5.68M | 5.03M |
| Gross Margin | 73.0% | 73.0% | 41.4% | 41.4% |
| Operating Margin | 1.3% | 1.2% | 16.9% | 13.3% |
| Profit Margin | -1.1% | -1.1% | 12.2% | 12.1% |
| Rev Growth | -28.6% | -28.6% | +13.5% | +1.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 17.80M | 17.80M | 10.27M | 10.34M |
| Total Equity | 23.59M | 23.59M | 33.70M | 34.85M |
| D/E Ratio | 0.75 | 0.75 | 0.30 | 0.30 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 7.53M | 10.02M | 8.33M | 8.17M |
| Free Cash Flow | — | — | 6.01M | 6.06M |