$2.72
+0.69 (+33.99%)
Financial Highlights (FY 2026)
Revenue
228.17M
Net Income
-15,252,350
Gross Margin
59.9%
Profit Margin
-6.7%
Rev Growth
+7.5%
D/E Ratio
1.31
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 59.9% | 59.9% | 34.5% | 34.5% |
| Operating Margin | -3.7% | -3.3% | 20.6% | 22.0% |
| Profit Margin | -6.7% | -6.4% | 19.8% | 14.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 228.17M | 212.29M | 130.22M | 111.42M |
| Gross Profit | 136.58M | 127.08M | 44.87M | 38.39M |
| Operating Income | -8,465,160 | -7,088,429 | 26.88M | 24.51M |
| Net Income | -15,252,350 | -12,771,785 | 25.78M | 16.47M |
| Gross Margin | 59.9% | 59.9% | 34.5% | 34.5% |
| Operating Margin | -3.7% | -3.3% | 20.6% | 22.0% |
| Profit Margin | -6.7% | -6.4% | 19.8% | 14.8% |
| Rev Growth | +7.5% | +7.5% | +7.1% | +0.6% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 143.28M | 143.28M | 205.04M | 167.58M |
| Total Equity | 109.69M | 109.69M | 201.48M | 187.99M |
| D/E Ratio | 1.31 | 1.31 | 1.02 | 0.89 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -4,129,295 | -3,649,823 | 34.32M | 27.68M |
| Free Cash Flow | — | — | 26.52M | 27.45M |