$4.36
+0.00 (+0.00%)
Financial Highlights (FY 2026)
Revenue
4.07M
Net Income
-6,003,186
Gross Margin
31.1%
Profit Margin
-147.4%
Rev Growth
+80.9%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 31.1% | 31.1% | 44.6% | 44.6% |
| Operating Margin | -180.4% | -162.4% | 9.4% | 9.4% |
| Profit Margin | -147.4% | -140.0% | 7.0% | 7.0% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 4.07M | 2.25M | 17.66M | 15.71M |
| Gross Profit | 1.27M | 700.0K | 7.88M | 7.01M |
| Operating Income | -7,350,000 | -3,655,908 | 1.67M | 1.48M |
| Net Income | -6,003,186 | -2,985,999 | 1.23M | 1.09M |
| Gross Margin | 31.1% | 31.1% | 44.6% | 44.6% |
| Operating Margin | -180.4% | -162.4% | 9.4% | 9.4% |
| Profit Margin | -147.4% | -140.0% | 7.0% | 7.0% |
| Rev Growth | +80.9% | +80.9% | +14.9% | +21.9% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 1.77M | 1.71M |
| Total Equity | — | — | 22.58M | 23.99M |
| D/E Ratio | — | — | 0.08 | 0.07 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -6,377,415 | -3,348,371 | 2.06M | 1.89M |
| Free Cash Flow | — | — | 979.0K | 720.6K |