$0.01
+0.01 (+4,900.00%)
Financial Highlights (FY 2026)
Revenue
3.8K
Net Income
-11,727
Gross Margin
-37.9%
Profit Margin
-309.4%
Rev Growth
+26.9%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | -37.9% | -37.9% | 60.2% | 60.2% |
| Operating Margin | -282.7% | -254.5% | 9.7% | 7.7% |
| Profit Margin | -309.4% | -293.9% | 8.7% | 8.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 3.8K | 3.0K | 1.41M | 1.28M |
| Gross Profit | -1,435 | -1,130 | 849.7K | 769.9K |
| Operating Income | -10,716 | -7,597 | 136.3K | 98.0K |
| Net Income | -11,727 | -8,314 | 122.6K | 104.9K |
| Gross Margin | -37.9% | -37.9% | 60.2% | 60.2% |
| Operating Margin | -282.7% | -254.5% | 9.7% | 7.7% |
| Profit Margin | -309.4% | -293.9% | 8.7% | 8.2% |
| Rev Growth | +26.9% | +26.9% | -6.1% | -4.9% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 584.1K | 543.9K |
| Total Equity | 0 | 0 | 988.8K | 1.13M |
| D/E Ratio | — | — | 0.59 | 0.48 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -10,718 | -8,021 | 190.8K | 181.2K |
| Free Cash Flow | — | — | 51.4K | 72.5K |