$0.30
+0.00 (+1.57%)
Financial Highlights (FY 2026)
Revenue
18.7K
Net Income
-599,327
Gross Margin
-6.3%
Profit Margin
-3,229.6%
Rev Growth
-6.2%
D/E Ratio
0.03
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | -6.3% | -6.3% | 66.9% | 66.9% |
| Operating Margin | -3,404.9% | -3,064.5% | 18.8% | 19.4% |
| Profit Margin | -3,229.6% | -3,068.1% | 14.2% | 15.3% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 18.7K | 19.9K | 1.35M | 1.39M |
| Gross Profit | -1,170 | -1,246 | 905.2K | 933.2K |
| Operating Income | -635,496 | -609,556 | 254.3K | 270.7K |
| Net Income | -599,327 | -574,863 | 191.6K | 213.2K |
| Gross Margin | -6.3% | -6.3% | 66.9% | 66.9% |
| Operating Margin | -3,404.9% | -3,064.5% | 18.8% | 19.4% |
| Profit Margin | -3,229.6% | -3,068.1% | 14.2% | 15.3% |
| Rev Growth | -6.2% | -6.2% | -4.0% | +3.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 32.1K | 32.1K | 906.8K | 713.3K |
| Total Equity | 1.28M | 1.28M | 2.37M | 2.22M |
| D/E Ratio | 0.03 | 0.03 | 0.38 | 0.32 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -553,012 | -559,907 | 357.9K | 350.5K |
| Free Cash Flow | — | — | 129.0K | 138.6K |