$7.25
-1.55 (-17.61%)
Financial Highlights (FY 2026)
Revenue
30.84M
Net Income
-13,446,181
Gross Margin
87.2%
Profit Margin
-43.6%
Rev Growth
+55.1%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 87.2% | 87.2% | 61.7% | 61.7% |
| Operating Margin | -41.1% | -37.0% | 19.7% | 19.0% |
| Profit Margin | -43.6% | -41.4% | 13.8% | 14.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 30.84M | 19.89M | 12.16M | 12.85M |
| Gross Profit | 26.90M | 17.35M | 7.51M | 7.93M |
| Operating Income | -12,662,356 | -7,349,016 | 2.39M | 2.44M |
| Net Income | -13,446,181 | -7,803,935 | 1.68M | 1.81M |
| Gross Margin | 87.2% | 87.2% | 61.7% | 61.7% |
| Operating Margin | -41.1% | -37.0% | 19.7% | 19.0% |
| Profit Margin | -43.6% | -41.4% | 13.8% | 14.1% |
| Rev Growth | +55.1% | +55.1% | +10.2% | -3.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 12.58M | 13.96M |
| Total Equity | — | — | 17.95M | 15.81M |
| D/E Ratio | — | — | 0.70 | 0.88 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -12,181,110 | -7,462,471 | 3.02M | 3.40M |
| Free Cash Flow | — | — | 1.20M | 1.65M |