$8.64
+0.52 (+6.40%)
Financial Highlights (FY 2026)
Revenue
29.65M
Net Income
-12,926,370
Gross Margin
87.2%
Profit Margin
-43.6%
Rev Growth
+55.1%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 87.2% | 87.2% | 61.7% | 61.7% |
| Operating Margin | -41.1% | -37.0% | 19.7% | 19.0% |
| Profit Margin | -43.6% | -41.4% | 13.8% | 14.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 29.65M | 19.12M | 12.16M | 12.85M |
| Gross Profit | 25.86M | 16.67M | 7.51M | 7.93M |
| Operating Income | -12,172,847 | -7,064,914 | 2.39M | 2.44M |
| Net Income | -12,926,370 | -7,502,246 | 1.68M | 1.81M |
| Gross Margin | 87.2% | 87.2% | 61.7% | 61.7% |
| Operating Margin | -41.1% | -37.0% | 19.7% | 19.0% |
| Profit Margin | -43.6% | -41.4% | 13.8% | 14.1% |
| Rev Growth | +55.1% | +55.1% | +10.2% | -3.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 12.58M | 13.96M |
| Total Equity | — | — | 17.95M | 15.81M |
| D/E Ratio | — | — | 0.70 | 0.88 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -11,710,205 | -7,173,982 | 3.02M | 3.40M |
| Free Cash Flow | — | — | 1.20M | 1.65M |