$3.86
-0.11 (-2.77%)
Financial Highlights (FY 2026)
Revenue
1.82M
Net Income
-2,197,851
Gross Margin
65.4%
Profit Margin
-120.6%
Rev Growth
+31.7%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 65.4% | 65.4% | 29.9% | 29.9% |
| Operating Margin | -142.9% | -128.6% | 30.4% | 28.3% |
| Profit Margin | -120.6% | -114.6% | 18.0% | 24.6% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 1.82M | 1.38M | 758.3K | 776.9K |
| Gross Profit | 1.19M | 904.2K | 226.4K | 232.0K |
| Operating Income | -2,604,599 | -1,779,773 | 230.6K | 220.0K |
| Net Income | -2,197,851 | -1,501,834 | 136.8K | 191.5K |
| Gross Margin | 65.4% | 65.4% | 29.9% | 29.9% |
| Operating Margin | -142.9% | -128.6% | 30.4% | 28.3% |
| Profit Margin | -120.6% | -114.6% | 18.0% | 24.6% |
| Rev Growth | +31.7% | +31.7% | -3.2% | +10.8% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 1.65M | 1.64M |
| Total Equity | — | — | 3.33M | 3.07M |
| D/E Ratio | — | — | 0.50 | 0.54 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -2,518,544 | -1,816,579 | 269.4K | 298.6K |
| Free Cash Flow | — | — | 194.3K | 131.1K |