$1.87
+0.08 (+4.47%)
Financial Highlights (FY 2026)
Revenue
272.2K
Net Income
-20,750,713
Gross Margin
90.0%
Profit Margin
5,220.9%
Rev Growth
-8.0%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 90.0% | 90.0% | 35.9% | 35.9% |
| Operating Margin | -1,622.5% | -1,460.2% | 40.4% | 46.0% |
| Profit Margin | 5,220.9% | 4,959.8% | 32.3% | 28.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 272.2K | 295.9K | 4.73M | 4.07M |
| Gross Profit | 244.8K | 266.2K | 1.70M | 1.46M |
| Operating Income | -4,415,931 | -4,320,871 | 1.91M | 1.87M |
| Net Income | -20,750,713 | -20,304,024 | 1.52M | 1.14M |
| Gross Margin | 90.0% | 90.0% | 35.9% | 35.9% |
| Operating Margin | -1,622.5% | -1,460.2% | 40.4% | 46.0% |
| Profit Margin | 5,220.9% | 4,959.8% | 32.3% | 28.1% |
| Rev Growth | -8.0% | -8.0% | -9.9% | +8.8% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 7.34M | 7.27M |
| Total Equity | — | — | 12.07M | 12.80M |
| D/E Ratio | — | — | 0.61 | 0.57 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -20,750,713 | -21,432,025 | 2.93M | 2.60M |
| Free Cash Flow | — | — | 1.08M | 826.3K |