$2.65
+0.15 (+6.00%)
Financial Highlights (FY 2026)
Revenue
1.64M
Net Income
-127,129
Gross Margin
13.7%
Profit Margin
6.2%
Rev Growth
—
D/E Ratio
2.09
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 13.7% | 42.3% | 42.3% | 42.3% |
| Operating Margin | 8.3% | 7.3% | 6.5% | 7.3% |
| Profit Margin | 6.2% | 6.9% | 6.6% | 6.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 1.64M | 1.62M | 1.49M | 1.58M |
| Gross Profit | 223.8K | 685.2K | 631.8K | 670.1K |
| Operating Income | 135.7K | 118.0K | 96.9K | 115.7K |
| Net Income | -127,129 | 111.0K | 98.5K | 98.7K |
| Gross Margin | 13.7% | 42.3% | 42.3% | 42.3% |
| Operating Margin | 8.3% | 7.3% | 6.5% | 7.3% |
| Profit Margin | 6.2% | 6.9% | 6.6% | 6.2% |
| Rev Growth | — | +8.2% | +10.5% | +2.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 396.8K | 1.30M | 1.09M | 1.27M |
| Total Equity | 189.8K | 1.81M | 1.73M | 1.76M |
| D/E Ratio | 2.09 | 0.72 | 0.63 | 0.72 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -69,430 | 125.5K | 133.3K | 141.9K |
| Free Cash Flow | — | 77.3K | 77.9K | 76.9K |