$2.81
-0.15 (-5.07%)
Financial Highlights (FY 2026)
Revenue
228.78M
Net Income
-29,772,477
Gross Margin
24.5%
Profit Margin
-13.0%
Rev Growth
-16.7%
D/E Ratio
1.90
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 24.5% | 24.5% | 42.6% | 42.6% |
| Operating Margin | -11.5% | -10.4% | 19.9% | 21.1% |
| Profit Margin | -13.0% | -12.4% | 19.1% | 15.4% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 228.78M | 274.65M | 28.54M | 29.88M |
| Gross Profit | 56.14M | 67.40M | 12.17M | 12.74M |
| Operating Income | -26,401,135 | -28,524,635 | 5.69M | 6.32M |
| Net Income | -29,772,477 | -32,167,142 | 5.44M | 4.59M |
| Gross Margin | 24.5% | 24.5% | 42.6% | 42.6% |
| Operating Margin | -11.5% | -10.4% | 19.9% | 21.1% |
| Profit Margin | -13.0% | -12.4% | 19.1% | 15.4% |
| Rev Growth | -16.7% | -16.7% | +10.7% | +22.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 27.68M | 27.68M | 12.14M | 11.15M |
| Total Equity | 14.58M | 14.58M | 36.65M | 34.46M |
| D/E Ratio | 1.90 | 1.90 | 0.33 | 0.32 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -15,701,630 | -17,907,021 | 9.33M | 9.12M |
| Free Cash Flow | — | — | 4.26M | 5.22M |