$2.73
-0.10 (-3.53%)
Financial Highlights (FY 2026)
Revenue
94.45M
Net Income
-4,288,683
Gross Margin
87.1%
Profit Margin
-4.5%
Rev Growth
+6.5%
D/E Ratio
0.06
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 87.1% | 87.1% | 50.9% | 50.9% |
| Operating Margin | -5.2% | -4.6% | 21.3% | 24.0% |
| Profit Margin | -4.5% | -4.3% | 14.5% | 17.5% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 94.45M | 88.72M | 27.92M | 28.83M |
| Gross Profit | 82.24M | 77.25M | 14.20M | 14.66M |
| Operating Income | -4,873,532 | -4,120,025 | 5.93M | 6.93M |
| Net Income | -4,288,683 | -3,625,600 | 4.04M | 5.06M |
| Gross Margin | 87.1% | 87.1% | 50.9% | 50.9% |
| Operating Margin | -5.2% | -4.6% | 21.3% | 24.0% |
| Profit Margin | -4.5% | -4.3% | 14.5% | 17.5% |
| Rev Growth | +6.5% | +6.5% | -2.7% | -3.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 2.14M | 2.14M | 30.22M | 32.01M |
| Total Equity | 33.20M | 33.20M | 32.75M | 30.66M |
| D/E Ratio | 0.06 | 0.06 | 0.92 | 1.04 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 12.76M | 11.38M | 10.06M | 10.14M |
| Free Cash Flow | — | — | 6.17M | 4.80M |