$1.42
+0.12 (+9.23%)
Financial Highlights (FY 2026)
Revenue
101.24M
Net Income
-4,596,983
Gross Margin
87.1%
Profit Margin
-4.5%
Rev Growth
+6.5%
D/E Ratio
0.06
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 87.1% | 87.1% | 50.9% | 50.9% |
| Operating Margin | -5.2% | -4.6% | 21.3% | 24.0% |
| Profit Margin | -4.5% | -4.3% | 14.5% | 17.5% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 101.24M | 95.09M | 27.92M | 28.83M |
| Gross Profit | 88.15M | 82.80M | 14.20M | 14.66M |
| Operating Income | -5,223,874 | -4,416,200 | 5.93M | 6.93M |
| Net Income | -4,596,983 | -3,886,233 | 4.04M | 5.06M |
| Gross Margin | 87.1% | 87.1% | 50.9% | 50.9% |
| Operating Margin | -5.2% | -4.6% | 21.3% | 24.0% |
| Profit Margin | -4.5% | -4.3% | 14.5% | 17.5% |
| Rev Growth | +6.5% | +6.5% | -2.7% | -3.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 1.00M | 1.00M | 30.22M | 32.01M |
| Total Equity | 15.52M | 15.52M | 32.75M | 30.66M |
| D/E Ratio | 0.06 | 0.06 | 0.92 | 1.04 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 13.67M | 12.20M | 10.06M | 10.14M |
| Free Cash Flow | — | — | 6.17M | 4.80M |