$110.73
-5.16 (-4.45%)
Financial Highlights (FY 2026)
Revenue
274.43M
Net Income
13.98M
Gross Margin
23.5%
Profit Margin
5.1%
Rev Growth
+16.0%
D/E Ratio
0.09
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 23.5% | 23.5% | 55.5% | 55.5% |
| Operating Margin | 6.1% | 5.5% | 9.5% | 11.4% |
| Profit Margin | 5.1% | 4.9% | 9.9% | 9.7% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 274.43M | 236.55M | 343.67M | 400.87M |
| Gross Profit | 64.60M | 55.68M | 190.76M | 222.51M |
| Operating Income | 16.79M | 13.03M | 32.74M | 45.70M |
| Net Income | 13.98M | 10.85M | 34.00M | 39.06M |
| Gross Margin | 23.5% | 23.5% | 55.5% | 55.5% |
| Operating Margin | 6.1% | 5.5% | 9.5% | 11.4% |
| Profit Margin | 5.1% | 4.9% | 9.9% | 9.7% |
| Rev Growth | +16.0% | +16.0% | -5.7% | -8.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 55.08M | 55.08M | 133.00M | 111.37M |
| Total Equity | 592.20M | 592.20M | 377.81M | 386.45M |
| D/E Ratio | 0.09 | 0.09 | 0.35 | 0.29 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 18.81M | 15.40M | 44.90M | 52.31M |
| Free Cash Flow | — | — | 40.38M | 31.21M |