$16.69
+0.79 (+4.97%)
Financial Highlights (FY 2026)
Revenue
492.3K
Net Income
-388,826
Gross Margin
73.9%
Profit Margin
-79.0%
Rev Growth
+33.3%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 73.9% | 73.9% | 32.5% | 32.5% |
| Operating Margin | -77.9% | -70.1% | 25.8% | 27.9% |
| Profit Margin | -79.0% | -75.0% | 28.2% | 22.5% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 492.3K | 369.4K | 9.35M | 8.51M |
| Gross Profit | 363.7K | 272.9K | 3.04M | 2.76M |
| Operating Income | -383,568 | -259,050 | 2.41M | 2.37M |
| Net Income | -388,826 | -262,601 | 2.64M | 1.92M |
| Gross Margin | 73.9% | 73.9% | 32.5% | 32.5% |
| Operating Margin | -77.9% | -70.1% | 25.8% | 27.9% |
| Profit Margin | -79.0% | -75.0% | 28.2% | 22.5% |
| Rev Growth | +33.3% | +33.3% | +14.9% | +8.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 7.15M | 7.09M |
| Total Equity | — | — | 22.79M | 24.10M |
| D/E Ratio | — | — | 0.31 | 0.29 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -379,679 | -270,670 | 3.17M | 2.75M |
| Free Cash Flow | — | — | 1.71M | 1.06M |