INDI
NASDAQ · Semiconductors
Indie Semiconductor Inc-A
$1.36
-0.24 (-14.78%)
Financial Highlights (FY 2026)
Revenue
341.26M
Net Income
-224,588,261
Gross Margin
39.8%
Profit Margin
-65.8%
Rev Growth
+25.2%
D/E Ratio
0.99
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 39.8% | 39.8% | 55.3% | 55.3% |
| Operating Margin | -69.7% | -62.8% | 40.1% | 37.6% |
| Profit Margin | -65.8% | -62.5% | 31.8% | 31.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 341.26M | 272.60M | 89.26M | 90.25M |
| Gross Profit | 135.99M | 108.63M | 49.34M | 49.88M |
| Operating Income | -237,963,332 | -171,073,567 | 35.75M | 33.90M |
| Net Income | -224,588,261 | -161,458,131 | 28.41M | 28.07M |
| Gross Margin | 39.8% | 39.8% | 55.3% | 55.3% |
| Operating Margin | -69.7% | -62.8% | 40.1% | 37.6% |
| Profit Margin | -65.8% | -62.5% | 31.8% | 31.1% |
| Rev Growth | +25.2% | +25.2% | -5.2% | +4.6% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 104.21M | 104.21M | 63.66M | 63.90M |
| Total Equity | 105.57M | 105.57M | 506.33M | 549.70M |
| D/E Ratio | 0.99 | 0.99 | 0.13 | 0.12 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -174,549,018 | -132,455,920 | 37.51M | 42.97M |
| Free Cash Flow | — | — | 27.43M | 32.72M |