INDI
NASDAQ · Semiconductors
Indie Semiconductor Inc-A
$4.04
+0.61 (+17.78%)
Financial Highlights (FY 2026)
Revenue
250.07M
Net Income
-164,573,280
Gross Margin
39.8%
Profit Margin
-65.8%
Rev Growth
+25.2%
D/E Ratio
0.99
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 39.8% | 39.8% | 55.3% | 55.3% |
| Operating Margin | -69.7% | -62.8% | 40.1% | 37.6% |
| Profit Margin | -65.8% | -62.5% | 31.8% | 31.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 250.07M | 199.75M | 89.26M | 90.25M |
| Gross Profit | 99.65M | 79.60M | 49.34M | 49.88M |
| Operating Income | -174,374,235 | -125,358,903 | 35.75M | 33.90M |
| Net Income | -164,573,280 | -118,312,925 | 28.41M | 28.07M |
| Gross Margin | 39.8% | 39.8% | 55.3% | 55.3% |
| Operating Margin | -69.7% | -62.8% | 40.1% | 37.6% |
| Profit Margin | -65.8% | -62.5% | 31.8% | 31.1% |
| Rev Growth | +25.2% | +25.2% | -5.2% | +4.6% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 227.69M | 227.69M | 63.66M | 63.90M |
| Total Equity | 230.66M | 230.66M | 506.33M | 549.70M |
| D/E Ratio | 0.99 | 0.99 | 0.13 | 0.12 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -127,905,636 | -97,060,751 | 37.51M | 42.97M |
| Free Cash Flow | — | — | 27.43M | 32.72M |