INDI
NASDAQ · Semiconductors
Indie Semiconductor Inc-A
$3.71
-0.34 (-8.40%)
Financial Highlights (FY 2026)
Revenue
253.65M
Net Income
-166,929,941
Gross Margin
39.8%
Profit Margin
-65.8%
Rev Growth
+25.2%
D/E Ratio
0.99
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 39.8% | 39.8% | 55.3% | 55.3% |
| Operating Margin | -69.7% | -62.8% | 40.1% | 37.6% |
| Profit Margin | -65.8% | -62.5% | 31.8% | 31.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 253.65M | 202.61M | 89.26M | 90.25M |
| Gross Profit | 101.08M | 80.74M | 49.34M | 49.88M |
| Operating Income | -176,871,243 | -127,154,020 | 35.75M | 33.90M |
| Net Income | -166,929,941 | -120,007,146 | 28.41M | 28.07M |
| Gross Margin | 39.8% | 39.8% | 55.3% | 55.3% |
| Operating Margin | -69.7% | -62.8% | 40.1% | 37.6% |
| Profit Margin | -65.8% | -62.5% | 31.8% | 31.1% |
| Rev Growth | +25.2% | +25.2% | -5.2% | +4.6% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 239.52M | 239.52M | 63.66M | 63.90M |
| Total Equity | 242.65M | 242.65M | 506.33M | 549.70M |
| D/E Ratio | 0.99 | 0.99 | 0.13 | 0.12 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -129,737,223 | -98,450,644 | 37.51M | 42.97M |
| Free Cash Flow | — | — | 27.43M | 32.72M |