KOPN
Kopin Corp
NASDAQ · Semiconductors
$2.41
+0.24 (+11.06%)
Income Statement
| FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|---|
| Revenue | 69.15M | 66.96M | 43.32M | 45.59M | 41.06M |
| Net Income | -60,274,977 | -52,529,756 | 10.52M | 11.59M | 12.59M |
| EPS | — | — | — | — | — |
| Profit Margin | -87.2% | -82.8% | 24.3% | 25.4% | 30.7% |
| Rev Growth | +3.3% | +3.3% | +18.1% | +6.2% | +9.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|---|
| Total Debt | 0 | 0 | 50.89M | 41.72M | 39.22M |
| Total Equity | — | — | 210.45M | 195.18M | 187.07M |
| D/E Ratio | — | — | 0.24 | 0.21 | 0.21 |
Cash Flow
| FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|---|
| EBITDA | -58,321,791 | -53,651,303 | 19.40M | 19.50M | 16.87M |
| Free Cash Flow | — | — | 11.06M | 12.38M | 13.39M |