$1.21
+0.01 (+0.83%)
Financial Highlights (FY 2026)
Revenue
22.80M
Net Income
-47,706,505
Gross Margin
14.4%
Profit Margin
-209.3%
Rev Growth
+19.0%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 14.4% | 14.4% | 29.1% | 29.1% |
| Operating Margin | -159.3% | -143.4% | 6.7% | 7.4% |
| Profit Margin | -209.3% | -198.8% | 7.6% | 7.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 22.80M | 19.16M | 9.33M | 10.12M |
| Gross Profit | 3.28M | 2.76M | 2.71M | 2.94M |
| Operating Income | -36,323,506 | -27,471,559 | 628.1K | 749.5K |
| Net Income | -47,706,505 | -36,080,550 | 709.4K | 789.2K |
| Gross Margin | 14.4% | 14.4% | 29.1% | 29.1% |
| Operating Margin | -159.3% | -143.4% | 6.7% | 7.4% |
| Profit Margin | -209.3% | -198.8% | 7.6% | 7.8% |
| Rev Growth | +19.0% | +19.0% | -2.5% | -1.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 2.30M | 2.71M |
| Total Equity | — | — | 5.24M | 5.69M |
| D/E Ratio | — | — | 0.44 | 0.48 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -33,291,657 | -26,577,373 | 1.06M | 1.13M |
| Free Cash Flow | — | — | 710.2K | 873.9K |