$7.09
+0.14 (+2.01%)
Financial Highlights (FY 2026)
Revenue
2.13M
Net Income
413.2K
Gross Margin
53.0%
Profit Margin
19.4%
Rev Growth
+16.7%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 53.0% | 53.0% | 60.3% | 60.3% |
| Operating Margin | -61.4% | -55.3% | 8.7% | 8.8% |
| Profit Margin | 19.4% | 18.4% | 5.9% | 6.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 2.13M | 1.82M | 20.62M | 23.68M |
| Gross Profit | 1.13M | 966.0K | 12.43M | 14.28M |
| Operating Income | -1,307,369 | -1,008,080 | 1.79M | 2.09M |
| Net Income | 413.2K | 318.6K | 1.22M | 1.43M |
| Gross Margin | 53.0% | 53.0% | 60.3% | 60.3% |
| Operating Margin | -61.4% | -55.3% | 8.7% | 8.8% |
| Profit Margin | 19.4% | 18.4% | 5.9% | 6.1% |
| Rev Growth | +16.7% | +16.7% | -8.2% | -6.5% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 8.47M | 8.79M |
| Total Equity | — | — | 31.38M | 29.99M |
| D/E Ratio | — | — | 0.27 | 0.29 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -1,307,204 | -1,063,951 | 2.16M | 2.68M |
| Free Cash Flow | — | — | 1.17M | 1.73M |