$0.92
-0.03 (-3.48%)
Financial Highlights (FY 2026)
Revenue
5.70M
Net Income
-16,258,509
Gross Margin
21.3%
Profit Margin
-285.2%
Rev Growth
+59.2%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 21.3% | 21.3% | 62.7% | 62.7% |
| Operating Margin | -319.2% | -287.2% | 15.5% | 16.4% |
| Profit Margin | -285.2% | -270.9% | 9.6% | 11.7% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 5.70M | 3.58M | 2.98M | 2.71M |
| Gross Profit | 1.22M | 763.6K | 1.87M | 1.70M |
| Operating Income | -18,194,609 | -10,287,835 | 461.5K | 445.9K |
| Net Income | -16,258,509 | -9,193,100 | 285.3K | 317.3K |
| Gross Margin | 21.3% | 21.3% | 62.7% | 62.7% |
| Operating Margin | -319.2% | -287.2% | 15.5% | 16.4% |
| Profit Margin | -285.2% | -270.9% | 9.6% | 11.7% |
| Rev Growth | +59.2% | +59.2% | +8.5% | -7.9% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 1.44M | 1.22M |
| Total Equity | — | — | 3.52M | 3.66M |
| D/E Ratio | — | — | 0.41 | 0.33 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -18,051,331 | -10,773,867 | 526.6K | 581.1K |
| Free Cash Flow | — | — | 264.2K | 181.0K |