LUNR
Intuitive Machines Inc
NASDAQ · Aerospace & Defense
$17.52
+2.73 (+18.46%)
Income Statement
| FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|---|
| Revenue | 669.10M | 456.79M | 1.79B | 1.86B | 1.44B |
| Net Income | -831,728,870 | -511,029,480 | 145.18M | 154.35M | 144.05M |
| EPS | — | — | — | — | — |
| Profit Margin | -124.3% | -118.1% | 8.1% | 8.3% | 10.0% |
| Rev Growth | +46.5% | +46.5% | +13.1% | +21.2% | +22.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|---|
| Total Debt | — | — | 631.44M | 558.95M | 600.27M |
| Total Equity | — | — | 1.80B | 1.61B | 1.71B |
| D/E Ratio | — | — | 0.35 | 0.35 | 0.35 |
Cash Flow
| FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|---|
| EBITDA | -1,013,065,263 | -657,026,215 | 277.48M | 298.27M | 215.53M |
| Free Cash Flow | — | — | 68.78M | 114.79M | 84.15M |