$0.20
0.00 (-0.10%)
Financial Highlights (FY 2026)
Revenue
1.01M
Net Income
-45,551,176
Gross Margin
54.9%
Profit Margin
-4,526.8%
Rev Growth
+270.9%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 54.9% | 61.9% | 61.9% | 61.9% |
| Operating Margin | -4,504.2% | 6.5% | 7.0% | 6.0% |
| Profit Margin | -4,526.8% | 5.0% | 4.5% | 3.9% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 1.01M | 5.11M | 4.81M | 4.75M |
| Gross Profit | 552.8K | 3.17M | 2.98M | 2.94M |
| Operating Income | -45,346,552 | 329.9K | 336.3K | 284.7K |
| Net Income | -45,551,176 | 256.0K | 217.7K | 186.7K |
| Gross Margin | 54.9% | 61.9% | 61.9% | 61.9% |
| Operating Margin | -4,504.2% | 6.5% | 7.0% | 6.0% |
| Profit Margin | -4,526.8% | 5.0% | 4.5% | 3.9% |
| Rev Growth | +270.9% | +16.3% | +24.4% | +7.3% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 1.50M | 1.33M | 1.63M |
| Total Equity | — | 4.93M | 5.02M | 5.16M |
| D/E Ratio | — | 0.30 | 0.27 | 0.32 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -42,846,464 | 529.0K | 487.2K | 485.9K |
| Free Cash Flow | — | 212.8K | 148.5K | 125.6K |