MSS
MSS
NASDAQ · Retail

Maison Solutions Inc-A

$1.66
+0.04 (+2.47%)
As of Sep 28, 10:45 PM ET ·
Financial Highlights (FY 2026)
Revenue
311.89M
Net Income
2.94M
Gross Margin
21.2%
Profit Margin
0.9%
Rev Growth
+43.6%
D/E Ratio
0.88
Revenue & Net Income
Margin Trends
FY 2026 FY 2025 FY 2024 FY 2023
Gross Margin 21.2% 21.2% 58.8% 58.8%
Operating Margin -1.0% -0.9% 2.6% 2.6%
Profit Margin 0.9% 0.9% 2.1% 1.9%
Income Statement
FY 2026 FY 2025 FY 2024 FY 2023
Revenue 311.89M 217.25M 15.09M 12.83M
Gross Profit 66.15M 46.08M 8.87M 7.54M
Operating Income -3,181,254 -1,994,377 385.0K 332.3K
Net Income 2.94M 1.84M 309.8K 243.8K
Gross Margin 21.2% 21.2% 58.8% 58.8%
Operating Margin -1.0% -0.9% 2.6% 2.6%
Profit Margin 0.9% 0.9% 2.1% 1.9%
Rev Growth +43.6% +43.6% -8.2% +13.8%
Balance Sheet
FY 2026 FY 2025 FY 2024 FY 2023
Total Debt 350.8K 350.8K 2.15M 1.84M
Total Equity 397.8K 397.8K 3.44M 2.88M
D/E Ratio 0.88 0.88 0.63 0.64
Cash Flow
FY 2026 FY 2025 FY 2024 FY 2023
EBITDA -3,067,468 -2,029,879 557.2K 530.4K
Free Cash Flow — — 407.8K 228.8K