MSS
MSS
NASDAQ · Retail

Maison Solutions Inc-A

$0.69
+0.04 (+5.36%)
As of Jun 30, 10:56 PM ET ·
Financial Highlights (FY 2026)
Revenue
493.61M
Net Income
4.65M
Gross Margin
21.2%
Profit Margin
0.9%
Rev Growth
+43.6%
D/E Ratio
0.88
Revenue & Net Income
Margin Trends
FY 2026 FY 2025 FY 2024 FY 2023
Gross Margin 21.2% 21.2% 58.8% 58.8%
Operating Margin -1.0% -0.9% 2.6% 2.6%
Profit Margin 0.9% 0.9% 2.1% 1.9%
Income Statement
FY 2026 FY 2025 FY 2024 FY 2023
Revenue 493.61M 343.83M 15.09M 12.83M
Gross Profit 104.69M 72.93M 8.87M 7.54M
Operating Income -5,034,788 -3,156,387 385.0K 332.3K
Net Income 4.65M 2.91M 309.8K 243.8K
Gross Margin 21.2% 21.2% 58.8% 58.8%
Operating Margin -1.0% -0.9% 2.6% 2.6%
Profit Margin 0.9% 0.9% 2.1% 1.9%
Rev Growth +43.6% +43.6% -8.2% +13.8%
Balance Sheet
FY 2026 FY 2025 FY 2024 FY 2023
Total Debt 1.13M 1.13M 2.15M 1.84M
Total Equity 1.28M 1.28M 3.44M 2.88M
D/E Ratio 0.88 0.88 0.63 0.64
Cash Flow
FY 2026 FY 2025 FY 2024 FY 2023
EBITDA -4,854,369 -3,212,350 557.2K 530.4K
Free Cash Flow 407.8K 228.8K