$9.31
-0.14 (-1.43%)
Financial Highlights (FY 2026)
Revenue
6.45M
Net Income
1.28M
Gross Margin
78.2%
Profit Margin
19.9%
Rev Growth
-11.8%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 78.2% | 78.2% | 44.7% | 44.7% |
| Operating Margin | 19.4% | 17.4% | 9.3% | 11.2% |
| Profit Margin | 19.9% | 18.9% | 7.2% | 8.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 6.45M | 7.31M | 7.37M | 8.47M |
| Gross Profit | 5.04M | 5.72M | 3.30M | 3.79M |
| Operating Income | 1.25M | 1.27M | 683.7K | 951.8K |
| Net Income | 1.28M | 1.31M | 531.8K | 694.9K |
| Gross Margin | 78.2% | 78.2% | 44.7% | 44.7% |
| Operating Margin | 19.4% | 17.4% | 9.3% | 11.2% |
| Profit Margin | 19.9% | 18.9% | 7.2% | 8.2% |
| Rev Growth | -11.8% | -11.8% | -2.8% | +4.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 6.17M | 5.39M |
| Total Equity | — | — | 6.93M | 7.41M |
| D/E Ratio | — | — | 0.89 | 0.73 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 3.73M | 4.01M | 1.01M | 1.15M |
| Free Cash Flow | — | — | 486.4K | 595.9K |