$1.27
-0.09 (-6.62%)
Financial Highlights (FY 2026)
Revenue
3.12M
Net Income
-6,490,539
Gross Margin
96.3%
Profit Margin
-208.0%
Rev Growth
-19.0%
D/E Ratio
0.00
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 96.3% | 96.3% | 57.1% | 57.1% |
| Operating Margin | -210.6% | -189.6% | 7.6% | 7.0% |
| Profit Margin | -208.0% | -197.6% | 4.9% | 5.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 3.12M | 3.85M | 29.10M | 32.57M |
| Gross Profit | 3.00M | 3.71M | 16.63M | 18.61M |
| Operating Income | -6,571,037 | -7,297,548 | 2.23M | 2.27M |
| Net Income | -6,490,539 | -7,208,150 | 1.44M | 1.71M |
| Gross Margin | 96.3% | 96.3% | 57.1% | 57.1% |
| Operating Margin | -210.6% | -189.6% | 7.6% | 7.0% |
| Profit Margin | -208.0% | -197.6% | 4.9% | 5.2% |
| Rev Growth | -19.0% | -19.0% | -2.8% | +2.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 1.1K | 1.1K | 11.13M | 13.49M |
| Total Equity | 10.99M | 10.99M | 8.86M | 10.21M |
| D/E Ratio | 0.00 | 0.00 | 1.26 | 1.32 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -5,823,005 | -6,826,079 | 2.93M | 3.10M |
| Free Cash Flow | — | — | 2.38M | 2.40M |