$4.03
-0.20 (-4.73%)
Financial Highlights (FY 2026)
Revenue
18.92M
Net Income
1.20M
Gross Margin
61.9%
Profit Margin
6.4%
Rev Growth
+23.5%
D/E Ratio
0.00
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 61.9% | 61.9% | 30.3% | 30.3% |
| Operating Margin | 6.1% | 5.5% | 10.8% | 9.7% |
| Profit Margin | 6.4% | 6.0% | 8.5% | 6.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 18.92M | 15.32M | 28.99M | 26.61M |
| Gross Profit | 11.71M | 9.48M | 8.79M | 8.07M |
| Operating Income | 1.15M | 841.2K | 3.12M | 2.59M |
| Net Income | 1.20M | 876.6K | 2.46M | 1.63M |
| Gross Margin | 61.9% | 61.9% | 30.3% | 30.3% |
| Operating Margin | 6.1% | 5.5% | 10.8% | 9.7% |
| Profit Margin | 6.4% | 6.0% | 8.5% | 6.1% |
| Rev Growth | +23.5% | +23.5% | +14.8% | -7.9% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 36.4K | 36.4K | 17.67M | 16.22M |
| Total Equity | 22.77M | 22.77M | 29.46M | 33.13M |
| D/E Ratio | 0.00 | 0.00 | 0.60 | 0.49 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 1.33M | 1.02M | 3.80M | 3.53M |
| Free Cash Flow | — | — | 2.56M | 2.46M |