$1.59
-0.14 (-8.09%)
Financial Highlights (FY 2026)
Revenue
7.34M
Net Income
-33,490,906
Gross Margin
21.5%
Profit Margin
-456.6%
Rev Growth
+15.9%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 21.5% | 21.5% | 38.7% | 38.7% |
| Operating Margin | -478.0% | -430.2% | 13.5% | 14.1% |
| Profit Margin | -456.6% | -433.8% | 14.0% | 15.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 7.34M | 6.33M | 38.56M | 41.56M |
| Gross Profit | 1.58M | 1.36M | 14.92M | 16.08M |
| Operating Income | -35,066,773 | -27,225,755 | 5.19M | 5.88M |
| Net Income | -33,490,906 | -26,002,256 | 5.41M | 6.29M |
| Gross Margin | 21.5% | 21.5% | 38.7% | 38.7% |
| Operating Margin | -478.0% | -430.2% | 13.5% | 14.1% |
| Profit Margin | -456.6% | -433.8% | 14.0% | 15.1% |
| Rev Growth | +15.9% | +15.9% | +21.1% | +3.5% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 26.93M | 29.43M |
| Total Equity | — | — | 28.96M | 29.49M |
| D/E Ratio | — | — | 0.93 | 1.00 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -33,135,507 | -27,155,565 | 7.80M | 7.31M |
| Free Cash Flow | — | — | 5.15M | 4.94M |