$0.88
+0.13 (+17.53%)
Financial Highlights (FY 2026)
Revenue
532.8K
Net Income
-64,973,629
Gross Margin
100.0%
Profit Margin
-12,180.6%
Rev Growth
-35.7%
D/E Ratio
1.27
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 100.0% | 100.0% | 47.3% | 47.3% |
| Operating Margin | -3,631.2% | -3,268.0% | 16.1% | 13.3% |
| Profit Margin | -12,180.6% | -11,571.6% | 13.8% | 14.4% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 532.8K | 828.4K | 42.58M | 39.87M |
| Gross Profit | 532.8K | 828.4K | 20.14M | 18.86M |
| Operating Income | -19,345,513 | -27,073,490 | 6.85M | 5.31M |
| Net Income | -64,973,629 | -90,928,729 | 5.86M | 5.74M |
| Gross Margin | 100.0% | 100.0% | 47.3% | 47.3% |
| Operating Margin | -3,631.2% | -3,268.0% | 16.1% | 13.3% |
| Profit Margin | -12,180.6% | -11,571.6% | 13.8% | 14.4% |
| Rev Growth | -35.7% | -35.7% | +15.9% | +6.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 14.64M | 14.64M | 19.96M | 17.21M |
| Total Equity | 11.52M | 11.52M | 59.14M | 56.63M |
| D/E Ratio | 1.27 | 1.27 | 0.34 | 0.30 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -19,256,488 | -28,446,063 | 9.26M | 8.27M |
| Free Cash Flow | — | — | 5.05M | 3.47M |