$8.36
+0.55 (+7.04%)
Financial Highlights (FY 2026)
Revenue
114.85M
Net Income
5.39M
Gross Margin
67.2%
Profit Margin
4.7%
Rev Growth
+20.6%
D/E Ratio
0.20
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 67.2% | 67.2% | 30.7% | 30.7% |
| Operating Margin | 10.7% | 9.6% | 12.5% | 10.6% |
| Profit Margin | 4.7% | 4.5% | 9.6% | 8.5% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 114.85M | 95.26M | 68.91M | 66.26M |
| Gross Profit | 77.23M | 64.06M | 21.13M | 20.31M |
| Operating Income | 12.28M | 9.16M | 8.62M | 7.01M |
| Net Income | 5.39M | 4.02M | 6.62M | 5.66M |
| Gross Margin | 67.2% | 67.2% | 30.7% | 30.7% |
| Operating Margin | 10.7% | 9.6% | 12.5% | 10.6% |
| Profit Margin | 4.7% | 4.5% | 9.6% | 8.5% |
| Rev Growth | +20.6% | +20.6% | -7.3% | +11.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 12.63M | 12.63M | 73.95M | 83.69M |
| Total Equity | 63.13M | 63.13M | 128.92M | 127.07M |
| D/E Ratio | 0.20 | 0.20 | 0.57 | 0.66 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 16.81M | 13.25M | 10.61M | 10.41M |
| Free Cash Flow | — | — | 4.38M | 3.94M |