$6.44
-0.19 (-2.87%)
Financial Highlights (FY 2026)
Revenue
87.86M
Net Income
4.12M
Gross Margin
67.2%
Profit Margin
4.7%
Rev Growth
+20.6%
D/E Ratio
0.20
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 67.2% | 67.2% | 30.7% | 30.7% |
| Operating Margin | 10.7% | 9.6% | 12.5% | 10.6% |
| Profit Margin | 4.7% | 4.5% | 9.6% | 8.5% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 87.86M | 72.88M | 68.91M | 66.26M |
| Gross Profit | 59.09M | 49.01M | 21.13M | 20.31M |
| Operating Income | 9.39M | 7.01M | 8.62M | 7.01M |
| Net Income | 4.12M | 3.08M | 6.62M | 5.66M |
| Gross Margin | 67.2% | 67.2% | 30.7% | 30.7% |
| Operating Margin | 10.7% | 9.6% | 12.5% | 10.6% |
| Profit Margin | 4.7% | 4.5% | 9.6% | 8.5% |
| Rev Growth | +20.6% | +20.6% | -7.3% | +11.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 8.19M | 8.19M | 73.95M | 83.69M |
| Total Equity | 40.93M | 40.93M | 128.92M | 127.07M |
| D/E Ratio | 0.20 | 0.20 | 0.57 | 0.66 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 13.02M | 10.26M | 10.61M | 10.41M |
| Free Cash Flow | — | — | 4.38M | 3.94M |