$1.02
+0.00 (+0.00%)
Financial Highlights (FY 2026)
Revenue
95.81M
Net Income
-11,915,789
Gross Margin
96.5%
Profit Margin
-12.4%
Rev Growth
-0.2%
D/E Ratio
1.17
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 96.5% | 96.5% | 47.1% | 47.1% |
| Operating Margin | 0.8% | 0.8% | 44.9% | 47.1% |
| Profit Margin | -12.4% | -11.8% | 34.7% | 28.4% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 95.81M | 95.96M | 8.41M | 7.53M |
| Gross Profit | 92.50M | 92.65M | 3.96M | 3.54M |
| Operating Income | 814.4K | 734.1K | 3.78M | 3.55M |
| Net Income | -11,915,789 | -10,741,396 | 2.91M | 2.14M |
| Gross Margin | 96.5% | 96.5% | 47.1% | 47.1% |
| Operating Margin | 0.8% | 0.8% | 44.9% | 47.1% |
| Profit Margin | -12.4% | -11.8% | 34.7% | 28.4% |
| Rev Growth | -0.2% | -0.2% | +14.0% | -9.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 9.30M | 9.30M | 15.46M | 15.30M |
| Total Equity | 7.95M | 7.95M | 23.95M | 22.03M |
| D/E Ratio | 1.17 | 1.17 | 0.65 | 0.69 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 22.69M | 21.59M | 4.51M | 4.42M |
| Free Cash Flow | — | — | 1.87M | 2.30M |