$5.76
-0.40 (-6.49%)
Financial Highlights (FY 2026)
Revenue
170.39M
Net Income
-63,956,413
Gross Margin
50.6%
Profit Margin
-37.5%
Rev Growth
+15.2%
D/E Ratio
0.37
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 50.6% | 50.6% | 45.7% | 45.7% |
| Operating Margin | -7.8% | -7.0% | 24.0% | 22.0% |
| Profit Margin | -37.5% | -35.7% | 14.4% | 14.5% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 170.39M | 147.95M | 76.90M | 70.05M |
| Gross Profit | 86.29M | 74.92M | 35.13M | 32.00M |
| Operating Income | -13,307,385 | -10,399,102 | 18.42M | 15.42M |
| Net Income | -63,956,413 | -49,978,963 | 11.09M | 10.12M |
| Gross Margin | 50.6% | 50.6% | 45.7% | 45.7% |
| Operating Margin | -7.8% | -7.0% | 24.0% | 22.0% |
| Profit Margin | -37.5% | -35.7% | 14.4% | 14.5% |
| Rev Growth | +15.2% | +15.2% | +16.2% | -5.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 22.49M | 22.49M | 40.65M | 34.35M |
| Total Equity | 61.21M | 61.21M | 257.25M | 212.24M |
| D/E Ratio | 0.37 | 0.37 | 0.16 | 0.16 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -13,098,100 | -10,804,198 | 23.14M | 23.14M |
| Free Cash Flow | — | — | 11.14M | 8.20M |