$8.67
-0.27 (-3.02%)
Financial Highlights (FY 2026)
Revenue
2.10M
Net Income
27.93M
Gross Margin
-61.6%
Profit Margin
1,328.6%
Rev Growth
+81.6%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | -61.6% | -61.6% | 44.0% | 44.0% |
| Operating Margin | 776.8% | 699.1% | 8.6% | 7.3% |
| Profit Margin | 1,328.6% | 1,262.2% | 6.6% | 6.9% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 2.10M | 1.16M | 6.38M | 6.70M |
| Gross Profit | -1,294,973 | -713,051 | 2.81M | 2.95M |
| Operating Income | 16.33M | 8.09M | 548.6K | 488.5K |
| Net Income | 27.93M | 13.84M | 418.8K | 465.2K |
| Gross Margin | -61.6% | -61.6% | 44.0% | 44.0% |
| Operating Margin | 776.8% | 699.1% | 8.6% | 7.3% |
| Profit Margin | 1,328.6% | 1,262.2% | 6.6% | 6.9% |
| Rev Growth | +81.6% | +81.6% | +12.0% | -1.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 2.13M | 1.84M |
| Total Equity | — | — | 6.09M | 6.42M |
| D/E Ratio | — | — | 0.35 | 0.29 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 20.27M | 10.61M | 672.1K | 715.5K |
| Free Cash Flow | — | — | 349.1K | 300.8K |