$17.20
-0.15 (-0.85%)
Financial Highlights (FY 2026)
Revenue
50.02M
Net Income
-1,971,493
Gross Margin
—
Profit Margin
27.5%
Rev Growth
+7.0%
D/E Ratio
0.38
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | — | — | 45.3% | 45.3% |
| Operating Margin | — | — | 41.9% | 46.9% |
| Profit Margin | 27.5% | 26.2% | 30.7% | 34.3% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 50.02M | 46.77M | 23.28M | 24.80M |
| Gross Profit | — | — | 10.54M | 11.23M |
| Operating Income | — | — | 9.76M | 11.64M |
| Net Income | -1,971,493 | -1,658,885 | 7.14M | 8.50M |
| Gross Margin | — | — | 45.3% | 45.3% |
| Operating Margin | — | — | 41.9% | 46.9% |
| Profit Margin | 27.5% | 26.2% | 30.7% | 34.3% |
| Rev Growth | +7.0% | +7.0% | -7.6% | +2.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 15.00M | 15.00M | 27.15M | 26.02M |
| Total Equity | 39.47M | 39.47M | 49.07M | 48.80M |
| D/E Ratio | 0.38 | 0.38 | 0.55 | 0.53 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 24.07M | 21.38M | 12.83M | 13.70M |
| Free Cash Flow | — | — | 8.03M | 11.25M |