$47.12
-1.32 (-2.73%)
Financial Highlights (FY 2026)
Revenue
236.46M
Net Income
-691,897
Gross Margin
72.3%
Profit Margin
-0.3%
Rev Growth
+13.8%
D/E Ratio
0.25
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 72.3% | 72.3% | 49.1% | 49.1% |
| Operating Margin | 2.7% | 2.4% | 30.0% | 29.7% |
| Profit Margin | -0.3% | -0.3% | 26.6% | 26.3% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 236.46M | 207.73M | 124.10M | 127.08M |
| Gross Profit | 171.01M | 150.23M | 60.99M | 62.46M |
| Operating Income | 6.31M | 4.99M | 37.25M | 37.73M |
| Net Income | -691,897 | -547,050 | 33.06M | 33.45M |
| Gross Margin | 72.3% | 72.3% | 49.1% | 49.1% |
| Operating Margin | 2.7% | 2.4% | 30.0% | 29.7% |
| Profit Margin | -0.3% | -0.3% | 26.6% | 26.3% |
| Rev Growth | +13.8% | +13.8% | +24.4% | +4.6% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 185.30M | 185.30M | 504.67M | 477.65M |
| Total Equity | 749.61M | 749.61M | 796.24M | 835.71M |
| D/E Ratio | 0.25 | 0.25 | 0.63 | 0.57 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 10.18M | 8.50M | 45.11M | 46.02M |
| Free Cash Flow | — | — | 32.23M | 20.85M |