$13.46
-1.53 (-10.21%)
Financial Highlights (FY 2026)
Revenue
101.83M
Net Income
-23,063,019
Gross Margin
58.2%
Profit Margin
-22.7%
Rev Growth
+15.1%
D/E Ratio
0.42
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 58.2% | 58.2% | 52.8% | 52.8% |
| Operating Margin | -14.2% | -12.7% | 8.8% | 10.4% |
| Profit Margin | -22.7% | -21.5% | 9.1% | 9.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 101.83M | 88.49M | 50.17M | 48.02M |
| Gross Profit | 59.27M | 51.51M | 26.48M | 25.34M |
| Operating Income | -14,418,751 | -11,277,375 | 4.42M | 5.01M |
| Net Income | -23,063,019 | -18,038,339 | 4.55M | 4.69M |
| Gross Margin | 58.2% | 58.2% | 52.8% | 52.8% |
| Operating Margin | -14.2% | -12.7% | 8.8% | 10.4% |
| Profit Margin | -22.7% | -21.5% | 9.1% | 9.8% |
| Rev Growth | +15.1% | +15.1% | +6.7% | -1.4% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 23.39M | 23.39M | 13.19M | 13.56M |
| Total Equity | 55.75M | 55.75M | 32.76M | 29.31M |
| D/E Ratio | 0.42 | 0.42 | 0.40 | 0.46 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 25.67M | 21.19M | 7.04M | 6.19M |
| Free Cash Flow | — | — | 2.99M | 4.19M |