$0.79
+0.14 (+21.62%)
Income Statement
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Revenue | 23.05M | 22.40M | 20.90M |
| Net Income | 2.08M | 1.93M | 1.61M |
| EPS | — | — | — |
| Profit Margin | 9.0% | 8.6% | 7.7% |
| Rev Growth | +10.8% | +15.3% | +0.7% |
Balance Sheet
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Total Debt | 13.75M | 12.74M | 12.57M |
| Total Equity | 27.33M | 28.04M | 31.23M |
| D/E Ratio | 0.50 | 0.45 | 0.40 |
Cash Flow
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| EBITDA | 2.70M | 3.13M | 2.59M |
| Free Cash Flow | 1.26M | 863.9K | 1.28M |