$4.36
+0.10 (+2.35%)
Financial Highlights (FY 2026)
Revenue
39.86M
Net Income
2.04M
Gross Margin
56.5%
Profit Margin
5.1%
Rev Growth
-12.6%
D/E Ratio
0.92
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 56.5% | 56.5% | 62.3% | 62.3% |
| Operating Margin | 15.2% | 13.7% | 5.9% | 5.0% |
| Profit Margin | 5.1% | 4.9% | 5.4% | 5.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 39.86M | 45.59M | 23.90M | 22.05M |
| Gross Profit | 22.54M | 25.78M | 14.90M | 13.74M |
| Operating Income | 6.05M | 6.23M | 1.42M | 1.11M |
| Net Income | 2.04M | 2.10M | 1.28M | 1.12M |
| Gross Margin | 56.5% | 56.5% | 62.3% | 62.3% |
| Operating Margin | 15.2% | 13.7% | 5.9% | 5.0% |
| Profit Margin | 5.1% | 4.9% | 5.4% | 5.1% |
| Rev Growth | -12.6% | -12.6% | +19.0% | +5.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 11.18M | 11.18M | 3.52M | 2.94M |
| Total Equity | 12.20M | 12.20M | 19.79M | 22.08M |
| D/E Ratio | 0.92 | 0.92 | 0.18 | 0.13 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 13.79M | 14.99M | 1.74M | 1.46M |
| Free Cash Flow | — | — | 1.08M | 1.23M |