$1.60
+0.14 (+9.59%)
Financial Highlights (FY 2026)
Revenue
229.35M
Net Income
-14,098,596
Gross Margin
17.0%
Profit Margin
-6.2%
Rev Growth
-4.1%
D/E Ratio
1.60
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 17.0% | 17.0% | 37.0% | 37.0% |
| Operating Margin | -2.5% | -2.2% | 6.4% | 8.1% |
| Profit Margin | -6.2% | -5.8% | 5.6% | 7.0% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 229.35M | 239.23M | 29.36M | 31.25M |
| Gross Profit | 38.99M | 40.67M | 10.87M | 11.57M |
| Operating Income | -5,642,104 | -5,296,645 | 1.87M | 2.52M |
| Net Income | -14,098,596 | -13,235,356 | 1.66M | 2.18M |
| Gross Margin | 17.0% | 17.0% | 37.0% | 37.0% |
| Operating Margin | -2.5% | -2.2% | 6.4% | 8.1% |
| Profit Margin | -6.2% | -5.8% | 5.6% | 7.0% |
| Rev Growth | -4.1% | -4.1% | +19.2% | +9.9% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 9.49M | 9.49M | 18.45M | 19.32M |
| Total Equity | 5.91M | 5.91M | 15.19M | 15.47M |
| D/E Ratio | 1.60 | 1.60 | 1.21 | 1.25 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -808,383 | -801,047 | 2.98M | 3.06M |
| Free Cash Flow | — | — | 1.18M | 1.05M |