$4.45
-0.04 (-0.89%)
Financial Highlights (FY 2026)
Revenue
1.81M
Net Income
-13,478,437
Gross Margin
37.1%
Profit Margin
-746.5%
Rev Growth
+52.4%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 37.1% | 37.1% | 52.9% | 52.9% |
| Operating Margin | -789.2% | -710.3% | 10.4% | 9.4% |
| Profit Margin | -746.5% | -709.2% | 7.7% | 7.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 1.81M | 1.18M | 3.79M | 4.08M |
| Gross Profit | 670.3K | 439.8K | 2.01M | 2.16M |
| Operating Income | -14,250,066 | -8,414,841 | 396.1K | 383.0K |
| Net Income | -13,478,437 | -7,959,184 | 291.3K | 316.8K |
| Gross Margin | 37.1% | 37.1% | 52.9% | 52.9% |
| Operating Margin | -789.2% | -710.3% | 10.4% | 9.4% |
| Profit Margin | -746.5% | -709.2% | 7.7% | 7.8% |
| Rev Growth | +52.4% | +52.4% | +19.2% | +1.9% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 1.07M | 1.07M |
| Total Equity | — | — | 9.78M | 9.63M |
| D/E Ratio | — | — | 0.11 | 0.11 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -14,087,865 | -8,781,229 | 475.7K | 468.2K |
| Free Cash Flow | — | — | 215.3K | 189.1K |