$13.31
+0.35 (+2.70%)
Financial Highlights (FY 2026)
Revenue
84.32M
Net Income
-724,734
Gross Margin
12.5%
Profit Margin
-0.9%
Rev Growth
+0.4%
D/E Ratio
0.29
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 12.5% | 12.5% | 50.2% | 50.2% |
| Operating Margin | 0.5% | 0.4% | 13.6% | 11.3% |
| Profit Margin | -0.9% | -0.8% | 7.9% | 8.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 84.32M | 84.01M | 5.45M | 5.14M |
| Gross Profit | 10.52M | 10.48M | 2.74M | 2.58M |
| Operating Income | 396.3K | 355.4K | 743.8K | 580.5K |
| Net Income | -724,734 | -649,920 | 430.3K | 418.2K |
| Gross Margin | 12.5% | 12.5% | 50.2% | 50.2% |
| Operating Margin | 0.5% | 0.4% | 13.6% | 11.3% |
| Profit Margin | -0.9% | -0.8% | 7.9% | 8.1% |
| Rev Growth | +0.4% | +0.4% | -1.0% | +19.5% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 10.03M | 10.03M | 12.54M | 13.17M |
| Total Equity | 34.87M | 34.87M | 16.57M | 17.92M |
| D/E Ratio | 0.29 | 0.29 | 0.76 | 0.73 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 5.93M | 5.61M | 1.02M | 864.3K |
| Free Cash Flow | — | — | 395.6K | 392.7K |