$7.90
+0.07 (+0.89%)
Financial Highlights (FY 2026)
Revenue
68.26M
Net Income
1.63M
Gross Margin
48.4%
Profit Margin
2.4%
Rev Growth
+31.1%
D/E Ratio
2.58
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 48.4% | 48.4% | 41.8% | 41.8% |
| Operating Margin | 5.5% | 5.0% | 14.6% | 16.0% |
| Profit Margin | 2.4% | 2.3% | 13.4% | 10.3% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 68.26M | 52.07M | 12.27M | 10.11M |
| Gross Profit | 33.06M | 25.22M | 5.13M | 4.23M |
| Operating Income | 3.79M | 2.60M | 1.80M | 1.62M |
| Net Income | 1.63M | 1.12M | 1.64M | 1.04M |
| Gross Margin | 48.4% | 48.4% | 41.8% | 41.8% |
| Operating Margin | 5.5% | 5.0% | 14.6% | 16.0% |
| Profit Margin | 2.4% | 2.3% | 13.4% | 10.3% |
| Rev Growth | +31.1% | +31.1% | +10.1% | +8.3% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 12.72M | 12.72M | 7.84M | 8.55M |
| Total Equity | 4.93M | 4.93M | 16.04M | 13.73M |
| D/E Ratio | 2.58 | 2.58 | 0.49 | 0.62 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 12.16M | 8.81M | 2.84M | 2.27M |
| Free Cash Flow | — | — | 1.34M | 1.10M |