$2.43
+0.05 (+2.10%)
Financial Highlights (FY 2026)
Revenue
117.14M
Net Income
-6,192,747
Gross Margin
7.8%
Profit Margin
-5.3%
Rev Growth
+2.9%
D/E Ratio
1.04
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 7.8% | 7.8% | 62.5% | 62.5% |
| Operating Margin | -5.5% | -5.0% | 13.8% | 15.1% |
| Profit Margin | -5.3% | -5.0% | 15.5% | 16.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 117.14M | 113.86M | 23.30M | 24.71M |
| Gross Profit | 9.18M | 8.93M | 14.57M | 15.45M |
| Operating Income | -6,454,293 | -5,646,251 | 3.21M | 3.74M |
| Net Income | -6,192,747 | -5,417,449 | 3.61M | 3.99M |
| Gross Margin | 7.8% | 7.8% | 62.5% | 62.5% |
| Operating Margin | -5.5% | -5.0% | 13.8% | 15.1% |
| Profit Margin | -5.3% | -5.0% | 15.5% | 16.2% |
| Rev Growth | +2.9% | +2.9% | +6.5% | +1.3% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 13.26M | 13.26M | 13.63M | 17.36M |
| Total Equity | 12.74M | 12.74M | 53.88M | 59.23M |
| D/E Ratio | 1.04 | 1.04 | 0.25 | 0.29 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -3,675,176 | -3,393,679 | 4.54M | 4.74M |
| Free Cash Flow | — | — | 3.58M | 4.15M |