TNMG
TNMG
NASDAQ · Media

Tnl Mediagene

$1.85
-0.10 (-5.13%)
Financial Highlights (FY 2026)
Revenue
99.75M
Net Income
-174,728,635
Gross Margin
36.6%
Profit Margin
-175.2%
Rev Growth
D/E Ratio
0.30
Revenue & Net Income
Margin Trends
FY 2026 FY 2025 FY 2024 FY 2023
Gross Margin 36.6% 58.7% 58.7% 58.7%
Operating Margin -157.4% 19.4% 19.5% 17.8%
Profit Margin -175.2% 19.8% 18.1% 17.1%
Income Statement
FY 2026 FY 2025 FY 2024 FY 2023
Revenue 99.75M 956.0K 977.5K 762.2K
Gross Profit 36.49M 561.5K 574.1K 447.6K
Operating Income -157,029,594 185.3K 190.5K 135.9K
Net Income -174,728,635 189.3K 176.5K 129.9K
Gross Margin 36.6% 58.7% 58.7% 58.7%
Operating Margin -157.4% 19.4% 19.5% 17.8%
Profit Margin -175.2% 19.8% 18.1% 17.1%
Rev Growth +20.0% +22.0% -6.5%
Balance Sheet
FY 2026 FY 2025 FY 2024 FY 2023
Total Debt 578.4K 409.3K 466.6K 410.0K
Total Equity 1.91M 2.62M 2.42M 2.17M
D/E Ratio 0.30 0.16 0.19 0.19
Cash Flow
FY 2026 FY 2025 FY 2024 FY 2023
EBITDA -156,318,817 228.3K 228.4K 207.7K
Free Cash Flow 153.6K 221.9K 159.7K