$1.09
+0.02 (+1.87%)
Financial Highlights (FY 2026)
Revenue
29.08M
Net Income
-11,980,892
Gross Margin
51.8%
Profit Margin
-41.2%
Rev Growth
-12.5%
D/E Ratio
0.01
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 51.8% | 51.8% | 43.9% | 43.9% |
| Operating Margin | -116.0% | -104.4% | 11.4% | 11.9% |
| Profit Margin | -41.2% | -39.2% | 10.3% | 7.5% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 29.08M | 33.22M | 21.86M | 20.51M |
| Gross Profit | 15.07M | 17.22M | 9.59M | 9.00M |
| Operating Income | -33,720,464 | -34,668,057 | 2.50M | 2.45M |
| Net Income | -11,980,892 | -12,317,572 | 2.25M | 1.53M |
| Gross Margin | 51.8% | 51.8% | 43.9% | 43.9% |
| Operating Margin | -116.0% | -104.4% | 11.4% | 11.9% |
| Profit Margin | -41.2% | -39.2% | 10.3% | 7.5% |
| Rev Growth | -12.5% | -12.5% | -9.6% | +15.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 270.3K | 270.3K | 15.12M | 14.66M |
| Total Equity | 30.72M | 30.72M | 35.91M | 33.26M |
| D/E Ratio | 0.01 | 0.01 | 0.42 | 0.44 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -11,406,582 | -12,378,630 | 3.14M | 2.81M |
| Free Cash Flow | — | — | 2.20M | 1.75M |