$6.38
-0.23 (-3.48%)
Financial Highlights (FY 2026)
Revenue
186.36M
Net Income
-5,749,855
Gross Margin
24.1%
Profit Margin
-3.1%
Rev Growth
+13.2%
D/E Ratio
0.38
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 24.1% | 24.1% | 66.7% | 66.7% |
| Operating Margin | -3.1% | -2.8% | 4.5% | 4.9% |
| Profit Margin | -3.1% | -2.9% | 4.1% | 4.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 186.36M | 164.64M | 113.33M | 129.87M |
| Gross Profit | 44.86M | 39.63M | 75.61M | 86.65M |
| Operating Income | -5,758,500 | -4,578,717 | 5.13M | 6.41M |
| Net Income | -5,749,855 | -4,571,843 | 4.64M | 5.38M |
| Gross Margin | 24.1% | 24.1% | 66.7% | 66.7% |
| Operating Margin | -3.1% | -2.8% | 4.5% | 4.9% |
| Profit Margin | -3.1% | -2.9% | 4.1% | 4.1% |
| Rev Growth | +13.2% | +13.2% | +8.9% | -2.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 14.68M | 14.68M | 23.40M | 23.09M |
| Total Equity | 38.45M | 38.45M | 74.44M | 80.57M |
| D/E Ratio | 0.38 | 0.38 | 0.31 | 0.29 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -8,186,729 | -6,871,095 | 7.46M | 7.81M |
| Free Cash Flow | — | — | 4.42M | 5.15M |