$1.03
+0.02 (+1.98%)
Financial Highlights (FY 2026)
Revenue
44.04M
Net Income
-55,072,115
Gross Margin
-0.3%
Profit Margin
-125.1%
Rev Growth
+45.8%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | -0.3% | -0.3% | 48.0% | 48.0% |
| Operating Margin | -125.0% | -112.5% | 13.4% | 12.8% |
| Profit Margin | -125.1% | -118.8% | 10.0% | 12.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 44.04M | 30.21M | 25.53M | 23.81M |
| Gross Profit | -149,737 | -102,728 | 12.25M | 11.42M |
| Operating Income | -55,046,309 | -33,988,527 | 3.41M | 3.06M |
| Net Income | -55,072,115 | -34,004,461 | 2.55M | 2.91M |
| Gross Margin | -0.3% | -0.3% | 48.0% | 48.0% |
| Operating Margin | -125.0% | -112.5% | 13.4% | 12.8% |
| Profit Margin | -125.1% | -118.8% | 10.0% | 12.2% |
| Rev Growth | +45.8% | +45.8% | +21.6% | -2.8% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 14.52M | 14.53M |
| Total Equity | — | — | 22.75M | 21.94M |
| D/E Ratio | — | — | 0.64 | 0.66 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -37,414,796 | -24,385,329 | 3.75M | 3.65M |
| Free Cash Flow | — | — | 1.92M | 1.94M |