$0.99
+0.03 (+3.14%)
Financial Highlights (FY 2026)
Revenue
10.23M
Net Income
-3,061,556
Gross Margin
38.5%
Profit Margin
-29.9%
Rev Growth
-5.7%
D/E Ratio
0.07
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 38.5% | 38.5% | 66.2% | 66.2% |
| Operating Margin | -30.9% | -27.8% | 5.9% | 5.7% |
| Profit Margin | -29.9% | -28.4% | 5.0% | 4.3% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 10.23M | 10.86M | 19.68M | 19.37M |
| Gross Profit | 3.95M | 4.19M | 13.02M | 12.81M |
| Operating Income | -3,164,536 | -3,021,517 | 1.16M | 1.10M |
| Net Income | -3,061,556 | -2,923,191 | 985.0K | 827.3K |
| Gross Margin | 38.5% | 38.5% | 66.2% | 66.2% |
| Operating Margin | -30.9% | -27.8% | 5.9% | 5.7% |
| Profit Margin | -29.9% | -28.4% | 5.0% | 4.3% |
| Rev Growth | -5.7% | -5.7% | +25.0% | -5.6% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 314.3K | 314.3K | 6.32M | 6.66M |
| Total Equity | 4.61M | 4.61M | 6.25M | 5.82M |
| D/E Ratio | 0.07 | 0.07 | 1.01 | 1.14 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -2,550,378 | -2,570,400 | 1.42M | 1.35M |
| Free Cash Flow | — | — | 853.2K | 633.2K |