$1.38
+0.13 (+10.40%)
Financial Highlights (FY 2026)
Revenue
2.16M
Net Income
-1,770,527
Gross Margin
99.2%
Profit Margin
-82.1%
Rev Growth
+25.3%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 99.2% | 99.2% | 42.3% | 42.3% |
| Operating Margin | -99.0% | -89.1% | 20.0% | 16.0% |
| Profit Margin | -82.1% | -78.0% | 14.4% | 14.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 2.16M | 1.72M | 1.99M | 1.89M |
| Gross Profit | 2.14M | 1.71M | 842.6K | 798.3K |
| Operating Income | -2,135,197 | -1,533,661 | 398.7K | 301.7K |
| Net Income | -1,770,527 | -1,271,727 | 286.9K | 265.5K |
| Gross Margin | 99.2% | 99.2% | 42.3% | 42.3% |
| Operating Margin | -99.0% | -89.1% | 20.0% | 16.0% |
| Profit Margin | -82.1% | -78.0% | 14.4% | 14.1% |
| Rev Growth | +25.3% | +25.3% | +13.2% | +6.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 1.01M | 878.9K |
| Total Equity | — | — | 1.75M | 1.96M |
| D/E Ratio | — | — | 0.58 | 0.45 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -2,135,190 | -1,618,859 | 497.8K | 531.3K |
| Free Cash Flow | — | — | 202.4K | 171.2K |