VSME
VSME
NASDAQ · Media

Vs Media Holdings Ltd-Cl A

$1.03
+0.01 (+0.96%)
Financial Highlights (FY 2026)
Revenue
133.43M
Net Income
-117,981,398
Gross Margin
20.5%
Profit Margin
-88.4%
Rev Growth
-9.0%
D/E Ratio
2.30
Revenue & Net Income
Margin Trends
FY 2026 FY 2025 FY 2024 FY 2023
Gross Margin 20.5% 20.5% 63.6% 63.6%
Operating Margin -83.7% -75.3% 20.5% 18.1%
Profit Margin -88.4% -84.0% 17.6% 16.1%
Income Statement
FY 2026 FY 2025 FY 2024 FY 2023
Revenue 133.43M 146.61M 2.27M 2.12M
Gross Profit 27.39M 30.10M 1.45M 1.35M
Operating Income -111,697,573 -110,457,988 465.7K 384.3K
Net Income -117,981,398 -116,672,078 399.2K 342.5K
Gross Margin 20.5% 20.5% 63.6% 63.6%
Operating Margin -83.7% -75.3% 20.5% 18.1%
Profit Margin -88.4% -84.0% 17.6% 16.1%
Rev Growth -9.0% -9.0% +2.0% -4.8%
Balance Sheet
FY 2026 FY 2025 FY 2024 FY 2023
Total Debt 928.3K 928.3K 2.39M 2.28M
Total Equity 403.2K 403.2K 3.85M 4.13M
D/E Ratio 2.30 2.30 0.62 0.55
Cash Flow
FY 2026 FY 2025 FY 2024 FY 2023
EBITDA -111,302,901 -116,182,568 537.6K 599.8K
Free Cash Flow 258.1K 352.6K