$1.52
+0.00 (+0.00%)
Financial Highlights (FY 2026)
Revenue
6.43M
Net Income
-483,160
Gross Margin
41.6%
Profit Margin
-7.5%
Rev Growth
-18.6%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 41.6% | 41.6% | 44.7% | 44.7% |
| Operating Margin | -6.3% | -5.7% | 13.2% | 11.3% |
| Profit Margin | -7.5% | -7.1% | 10.5% | 10.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 6.43M | 7.89M | 3.03M | 3.46M |
| Gross Profit | 2.68M | 3.29M | 1.36M | 1.55M |
| Operating Income | -407,365 | -450,403 | 399.4K | 392.2K |
| Net Income | -483,160 | -534,206 | 317.6K | 353.9K |
| Gross Margin | 41.6% | 41.6% | 44.7% | 44.7% |
| Operating Margin | -6.3% | -5.7% | 13.2% | 11.3% |
| Profit Margin | -7.5% | -7.1% | 10.5% | 10.2% |
| Rev Growth | -18.6% | -18.6% | +8.6% | +11.6% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 4.42M | 3.98M |
| Total Equity | — | — | 3.67M | 3.29M |
| D/E Ratio | — | — | 1.21 | 1.21 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -314,754 | -367,341 | 481.4K | 521.5K |
| Free Cash Flow | — | — | 151.9K | 238.7K |