$8.74
-0.25 (-2.78%)
Financial Highlights (FY 2026)
Revenue
21.69M
Net Income
-36,965,742
Gross Margin
36.0%
Profit Margin
-170.4%
Rev Growth
+87.8%
D/E Ratio
0.01
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 36.0% | 36.0% | 35.0% | 35.0% |
| Operating Margin | -177.9% | -160.1% | 13.5% | 13.8% |
| Profit Margin | -170.4% | -161.9% | 14.8% | 13.6% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 21.69M | 11.55M | 203.0K | 195.4K |
| Gross Profit | 7.82M | 4.16M | 71.1K | 68.5K |
| Operating Income | -38,592,760 | -18,494,932 | 27.4K | 26.9K |
| Net Income | -36,965,742 | -17,715,211 | 30.1K | 26.5K |
| Gross Margin | 36.0% | 36.0% | 35.0% | 35.0% |
| Operating Margin | -177.9% | -160.1% | 13.5% | 13.8% |
| Profit Margin | -170.4% | -161.9% | 14.8% | 13.6% |
| Rev Growth | +87.8% | +87.8% | +14.3% | +18.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 149.9K | 149.9K | 7.38M | 6.08M |
| Total Equity | 21.41M | 21.41M | 8.59M | 7.59M |
| D/E Ratio | 0.01 | 0.01 | 0.86 | 0.80 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -38,056,487 | -19,251,151 | 41.7K | 41.8K |
| Free Cash Flow | — | — | 26.1K | 17.3K |