$24.52
-1.87 (-7.09%)
Financial Highlights (FY 2026)
Revenue
23.35M
Net Income
-39,785,806
Gross Margin
36.0%
Profit Margin
-170.4%
Rev Growth
+87.8%
D/E Ratio
0.01
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 36.0% | 36.0% | 35.0% | 35.0% |
| Operating Margin | -177.9% | -160.1% | 13.5% | 13.8% |
| Profit Margin | -170.4% | -161.9% | 14.8% | 13.6% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 23.35M | 12.43M | 203.0K | 195.4K |
| Gross Profit | 8.42M | 4.48M | 71.1K | 68.5K |
| Operating Income | -41,536,946 | -19,905,884 | 27.4K | 26.9K |
| Net Income | -39,785,806 | -19,066,680 | 30.1K | 26.5K |
| Gross Margin | 36.0% | 36.0% | 35.0% | 35.0% |
| Operating Margin | -177.9% | -160.1% | 13.5% | 13.8% |
| Profit Margin | -170.4% | -161.9% | 14.8% | 13.6% |
| Rev Growth | +87.8% | +87.8% | +14.3% | +18.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 504.6K | 504.6K | 7.38M | 6.08M |
| Total Equity | 72.08M | 72.08M | 8.59M | 7.59M |
| D/E Ratio | 0.01 | 0.01 | 0.86 | 0.80 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -39,897,904 | -20,182,645 | 41.7K | 41.8K |
| Free Cash Flow | — | — | 26.1K | 17.3K |